Legals for August, 12 2021

PUBLIC NOTICE Notice is hereby given that pursuant to Idaho code 55-2306 Buxbear Storage located at 1985 W. Hayden Ave, Hayden ID, 83835 will hold a public auction on August 24, 2021 before noon at www.storageauctions.com. The below described units and all of their contents will be sold to the highest bidder in order to satisfy a lien for past due rent and fees. The names and let knows addresses of the individuals are listed below. Certified letters have been mailed. H59 - Ashlee Williams, 11202 E Springfield Ave, Spoakne valley, WA 99206, ladder, broom, lamps, outdoor chemicals, outdoor furniture, specialized bicycle, sleeping bag, laundry basket, shelving units, yard tools, basketball, 2x4, misc boxes, tie H21 - Julia Potee, 1924 N 12th St, Coeur d'Alene, ID 83814, Boxes, clothes, furnitures, shoes, tv, basket. F28 - Katrina Ator, 11591 N. Emerald Dr, Hayden, ID wood planks, plywood sheets, blankets, Paint buckets, and other wood materials. CDA LEGAL 6001 AD#477526 AUGUST 12, 19, 2021

NOTICE TO CREDITORS IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF KOOTENAI In the Matter of the Estate of: PAM MARIE GERGER, Deceased. Case No. CV28-21-4166 NOTICE IS HEREBY GIVEN that the undersigned has been appointed Personal Representative of the above-named Decedent. All persons having claims against Decedent, or the estate, are required to present their claims within four (4) months after the date of the first publication of this Notice, or said claims will be forever barred. Claims must be presented to the undersigned, at the address indicated below. DATED this 22nd day of July, 2021. By:/s/ H. VINCENT SAUNDERS Personal Representative c/o Virginia M. Robinson ATTORNEYS NORTHWEST, INC. 2005 N. Ironwood Pkwy, Ste 130 Coeur d'Alene, Idaho 83814 CDA LEGAL 5922 AD#474333 JULY 29, AUGUST 5, 12, 2021

SUMMONS IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF KOOTENAI CKH, INC., an Oregon corporation dba MCKENZIE SCAFFOLD-SHORING, Plaintiff, v. GREEN TRUST DEMOLITION, INC., a California corporation, and PRIMO ROMANO FACCHINI, individually, Defendants. Case No. CV28-21-4417 TO: PRIMO ROMANO FACCHINI, Defendant. You have been sued by CKH, Inc. dba McKenzie Scaffold-Shoring, the Plaintiff, in the District Court in and for Kootenai County, Idaho, Case No. CV28-21-4417. The nature of the claim against you is for foreclosure on materialman's lien for the failure by Defendants to pay for labor performed and materials furnished for the improvement to real property owned by Defendant, Green Trust Demolition, Inc. in the State of Idaho, County of Kootenai, in the amount of $24,034.01 as of May 24, 2021, along with a money judgment against Defendant, Primo Romano Facchini in the same amount. McKenzie Scaffold-Shoring also seeks an award of prejudgment interest, attorney fees and costs against you. Any time after twenty- one (21) days following the last publication of this Summons, the Court may enter a judgment against you without further notice, unless prior to that time you have filed a written response in the proper form, including the Case No., and paid any required filing fee to the Clerk of the Court, Civil Department, at P.O. Box 9000, 324 W. Garden Avenue, Coeur d' Alene, Idaho 83814, (208) 446-1650, and served a copy of your response on the Plaintiff's attorney at Creason, Moore, Dokken & Geidl, PLLC, P.O. Drawer 835, 1219 Idaho Street, Lewiston, Idaho 83501, (208) 743-1516. A copy of the Summons and Complaint can be obtained by contacting either the Clerk of the Court or the attorney for Plaintiff. If you wish for legal assistance, you should immediately retain an attorney to advise you in this matter. DATED: August 6, 2021 JIM BRANNON KOOTENAI COUNTY DISTRICT COURT By: /s/ E. Floden Deputy Clerk CDA LEGAL 6009 AD#477706 AUGUST 12, 19, 26, SEPTEMBER 2, 2021

SUMMONS IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF KOOTENAI CKH, INC., an Oregon corporation dba MCKENZIE SCAFFOLD-SHORING, Plaintiff, v. GREEN TRUST DEMOLITION, INC., a California corporation, and PRIMO ROMANO FACCHINI, individually, Defendants. Case No. CV28-21-4417 TO: GREEN TRUST DEMOLITION, INC., Defendant. You have been sued by CKH, Inc. dba McKenzie Scaffold-Shoring, the Plaintiff, in the District Court in and for Kootenai County, Idaho, Case No. CV28-21-4417. The nature of the claim against you is for foreclosure on materialman's lien for the failure by Defendants to pay for labor performed and materials furnished for the improvement to real property owned by Defendant, Green Trust Demolition, Inc. in the State of Idaho, County of Kootenai, in the amount of $24,034.01 as of May 24, 2021, along with a money judgment against Defendant, Primo Romano Facchini in the same amount. McKenzie Scaffold-Shoring also seeks an award of prejudgment interest, attorney fees and costs against you. Any time after twenty- one (21) days following the last publication of this Summons, the Court may enter a judgment against you without further notice, unless prior to that time you have filed a written response in the proper form, including the Case No., and paid any required filing fee to the Clerk of the Court, Civil Department, at P.O. Box 9000, 324 W. Garden Avenue, Coeur d' Alene, Idaho 83814, (208) 446-1650, and served a copy of your response on the Plaintiff's attorney at Creason, Moore, Dokken & Geidl, PLLC, P.O. Drawer 835, 1219 Idaho Street, Lewiston, Idaho 83501, (208) 743-1516. A copy of the Summons and Complaint can be obtained by contacting either the Clerk of the Court or the attorney for Plaintiff. If you wish for legal assistance, you should immediately retain an attorney to advise you in this matter. DATED: August 6, 2021 JIM BRANNON KOOTENAI COUNTY DISTRICT COURT By: /S/ E. Floden Deputy Clerk CDA LEGAL 6010 AD#477709 AUGUST 12, 19, 26, SEPTEMBER 2, 2021

DALTON GARDENS IRRIGATION DISTRICT NOTICE OF ELECTION Notice is hereby given that an election will be held Tuesday November 3, 2021 from 8:00 a.m. to 5:00 p.m. at the Dalton Gardens City Hall, located at 6360 N 4th St. Dalton Gardens Idaho for the purpose electing one director for a term of three years. Any person holding title to land in the Dalton Gardens Irrigation District resides in Kootenai County is qualified to be a director of the Irrigation District. A Declaration of Candidacy form may be obtained from the Dalton Gardens Irrigation Office and or website, 6360 N 4th St. Dalton Gardens, Idaho and must be filed with the Secretary of District by 1:00 pm September 21, 2021 to the Dalton Gardens Irrigation District office. CDA LEGAL 6007 AD#477672 AUGUST 12, 19, 2021

NOTICE OF TRUSTEE'S SALE To be sold for cash at a Trustee's Sale on December 9, 2021, 10:00 AM at the Veteran's Memorial Plaza North Entrance Admin Building, 451 N. Government Way, Coeur d'Alene, ID 83815, the following described real property situated in Kootenai County, State of Idaho ("Real Property"): Lots 37 and 38, Block 5, Davis Park, according to the plat recorded in the office of the County Recorder in Book 'C' of Plats at Page 74, records of Kootenai County, Idaho Commonly known as: 3248 North 11th Street, Coeur D Alene, ID 83815 Julie L. Dahlgren, as Trustor conveyed Real Property via a Trust Deed dated January 18, 2007, in favor of Beneficial Idaho, Inc. as Beneficiary, in which Pioneer Title Company was named as Trustee. The Trust Deed was recorded in Kootenai County, Idaho, on January 19, 2007, as Instrument No. 2078621000, of Official Records. The Deed of Trust was assigned for value as follows: Assignee: Wilmington Savings Fund Society, FSB, as trustee for Upland Mortgage Loan Trust B Assignment Dated: July 18, 2018 Assignment Recorded: August 2, 2018 Assignment Recording Information: Instrument No. 2655125000 Shelly M. Espinosa is the Successor Trustee pursuant to a Substitution of Trustee recorded in the office of the Clerk and Recorder of Kootenai, State of Idaho on July 22, 2021 at Instrument No. 2847923000, of Official Records. The Beneficiary has declared a default in the terms of said Deed of Trust due to Trustor failure to make monthly payments beginning December 24, 2020, and each month subsequent, which monthly installments would have been applied on the principal and interest due on said obligation and other charges against the property or loan. By reason of said default, the Beneficiary has declared all sums owing on the obligation secured by said Trust Deed immediately due and payable. The total amount due on this obligation is the principal sum of $37,649.92, interest in the sum of $2,369.37, escrow advances of $0.00, other amounts due and payable in the amount of $4,753.10, for a total amount owing of $44,772.39, plus accruing interest, late charges, and other fees and costs that may be incurred or advanced. The Beneficiary anticipates and may disburse such amounts as may be required to preserve and protect the property and for real property taxes that may become due or delinquent, unless such amounts of taxes are paid by the Trustor. If such amounts are paid by the Beneficiary, the amounts or taxes will be added to the obligations secured by the Deed of Trust. Other expenses to be charged against the proceeds of this sale include the Trustee's fees and attorney's fees, costs and expenses of the sale, and late charges, if any. Beneficiary has elected, and has directed the Trustee to sell the above described property to satisfy the obligation. The sale is a public sale and any person, including the Beneficiary, may bid at the sale. The bid price must be paid immediately upon the close of bidding by certified funds (valid money orders, certified checks or cashier's checks). The conveyance will be made by Trustee's Deed, without any representation or warranty, including warranty of title, express or implied, as the sale is made strictly on an as-is, where-is basis, without limitation, the sale is being made subject to all existing conditions, if any, of lead paint, mold or other environmental or health hazards. The Trustor, successor in interest to the Trustor, or any other person having an interest in the property, or any person named in IRC § 45-1506, has the right, at any time prior to the Trustee's Sale, to pay to the Beneficiary, or the successor in interest to the Beneficiary, the entire amount then due under the Deed of Trust and the obligation secured thereby (including costs and expenses actually incurred and attorney's fees) other than such portion of the principal as would not then be due had no default occurred and by curing any other default complained of herein that is capable of being cured by tendering the performance required under the obligation or to cure the default, by paying all costs and expenses actually incurred in enforcing the obligation and Deed of Trust with Successor Trustee's and attorney's fees. In the event that all defaults are cured the foreclosure will be dismissed and the foreclosure sale will be canceled. The scheduled Trustee's Sale may be postponed by public proclamation up to 30 days for any reason. If the Trustee is unable to convey title for any reason, the successful bidder's sole and exclusive remedy shall be the return of monies paid to the Successor Trustee and the successful bidder shall have no further recourse. The above Trustor are named to comply with IRC § 45-1506(4)(a). No representation is made that they are, or are not, presently responsible for this obligation. This is an attempt to collect a debt and any information obtained will be used for that purpose. Dated this 3rd day of August, 2021. Shelly M. Espinosa Substitute Trustee 376 East 400 South, Suite 300, Salt Lake City, UT 84111 Telephone: 801-355-2886 Office Hours: Mon.-Fri., 8AM-5PM (MST) File No. ID10386 CDA LEGAL 6008 AD#477689 AUGUST 12, 19, 26, SEPTEMBER 2, 2021

PUBLIC NOTICE The following application(s) have been filed to appropriate the public waters of the State of Idaho: 95-18125 TRAVIS G VANDERPOOL 9419 48TH DR NE MARYSVILLE, WA 98270-2305 Point of Diversion NWNE S3 T51N R03W KOOTENAI County Source HAYDEN LAKE Tributary SINKS Use: DOMESTIC 01/01 to 12/31 Total Diversion: 0.04 CFS Date Filed: 07-09-2021 Place Of Use: DOMESTIC T51N R03W S3 NWNE,L2(NWNE) 95-18127 SCOTT AND CHERLYN JOHNSON FAMILY TRUST 3709 MOCCASIN RD COEUR D ALENE, ID 83815-8885 Point of Diversion SWSE S17 T52N R03W KOOTENAI County Source GROUND WATER Use: DOMESTIC 01/01 to 12/31 Total Diversion: 0.1 CFS Date Filed: 07-15-2021 Place Of Use: DOMESTIC T52N R03W S17 SESW,SWSE 95-18128 REAL LIFE MINISTRIES INC 1860 N CECIL RD POST FALLS, ID 83854-4422 Point of Diversion SWSE S12 T53N R04W KOOTENAI County Source GROUND WATER Use: DIVERSION TO STORAGE 01/01 to 12/31 0.3 CFS Use: DOMESTIC 01/01 to 12/31 0.15 CFS Use: FIRE PROTECTION STORAGE 01/01 to 12/31 2.6 AF Use: FIRE PROTECTION FROM STORAGE 01/01 to 12/31 2.2 AF Use: IRRIGATION STORAGE 01/01 to 12/31 18 AF Use: IRRIGATION FROM STORAGE 01/01 to 12/31 18 AF Total Diversion: 0.3 CFS Date Filed: 07-13-2021 Place Of Use: DOMESTIC, FIRE PROTECTION FROM STORAGE,FIRE PROTECTION STORAGE, IRRIGATION FROM STORAGE,IRRIGATION STORAGE T53N R04W S12 SWSE Total Acres: 6 95-18130 MICHAEL SHIELDS KATHLEEN SHIELDS 567 E KURT RD HARRISON, ID 83833-5104 Point of Diversion L4(NWSW) S18 T49N R03W KOOTENAI County Source GROUND WATER Use: DOMESTIC 01/01 to 12/31 Total Diversion: 0.04 CFS Date Filed: 07-19-2021 Place Of Use: DOMESTIC T49N R03W S18 L4(NWSW) 95-18133 MIKE ZORZI MONICA L ZORZI 25150 N INFINITY RD ATHOL, ID 83801-5088 Point of Diversion L1(NWNW) S31 T53N R02W KOOTENAI County Source SAGE CREEK Tributary SINKS Use: IRRIGATION 04/01 to 10/31 0.2 CFS Use: WILDLIFE STORAGE 01/01 to 12/31 1.1 AF Use: DIVERSION TO STORAGE 01/01 to 12/31 0.2 CFS Use: STOCKWATER STORAGE 01/01 to 12/31 0.1 AF Use: STOCKWATER FROM STORAGE 01/01 to 12/31 0.1 AF Use: STOCKWATER 01/01 to 12/31 0.02 CFS Use: IRRIGATION STORAGE 01/01 to 12/31 18.8 AF Use: IRRIGATION FROM STORAGE 04/01 to 10/31 18.8 AF Use: AESTHETIC 01/01 to 12/31 0.2 CFS Total Diversion: 0.2 CFS Date Filed: 07-22-2021 Place Of Use: AESTHETIC,DIVERSION TO STORAGE, IRRIGATION, IRRIGATION FROM STORAGE, IRRIGATION STORAGE, STOCKWATER, STOCKWATER FROM STORAGE, STOCKWATER STORAGE,WILDLIFE STORAGE T53N R02W S31 L1(NWNW) Place Of Use: IRRIGATION,IRRIGATION FROM STORAGE, STOCKWATER, STOCKWATER FROM STORAGE T53N R02W S31 L2(SWNW) Total Acres: 10 95-18137 MACAULAY REVOCABLE LIVING TRUST 3832 132ND AVE NE BELLEVUE, WA 98005-1308 Point of Diversion NENE S19 T48N R04W KOOTENAI County Source GROUND WATER Use: DOMESTIC 01/01 to 12/31 0.04 CFS Use: STOCKWATER 01/01 to 12/31 0.02 CFS Use: IRRIGATION 03/15 to 11/15 0.09 CFS Total Diversion: 0.09 CFS Date Filed: 07-26-2021 Place Of Use: DOMESTIC,IRRIGATION, STOCKWATER T48N R04W S19 NENE Total Acres: 3 Permits will be subject to all prior water rights. For additional information concerning the property location, contact the Northern office at (208)762-2800; or for a full description of the right(s), please see https://idwr.idaho.gov/apps/ExtSearch/WRApplicationResults/. Protests may be submitted based on the criteria of Idaho Code § 42-203A. Any protest against the approval of this application must be filed with the Director, Dept. of Water Resources, Northern Region, 7600 N MINERAL DR STE 100, COEUR D ALENE ID 83815-7763 together with a protest fee of $25.00 for each application on or before 8/23/2021. The protestant must also send a copy of the protest to the applicant. GARY SPACKMAN, Director CDA LEGAL 5955 AD#476103 AUGUST 5, 12, 2021

Notice of Lien Sale: Notice is given that North Idaho Storage LLC will be selling at public auction, the entire contents of the following unit: Unit# C028, belonging to Maria Farber. Last known address: 8980 W. Meadowbrook circle, Rathdrum, Idaho 83858 The auction will be held online on www.StorageTreasures. com on 8/26/21 at 8:00 A.M. The contents will be sold to the highest bidder for cash. No personal checks or credit/debit cards will be accepted. Items to be sold are generally described as: Household and Personal Items. CDA LEGAL 6001 AD#477562 AUGUST 12, 2021

POST FALLS HIGHWAY DISTRICT PROPOSED BUDGET OCTOBER 1, 2021 TO SEPTEMBER 30, 2022 Post Falls Highway District will hold a Public Hearing on August 18, 2021 at 6:00 PM at the District Office, 5629 E Seltice Way to consider the budget for FY 2021 2022 or if you want to attend via elctronic means. The budget is available for public inspection at the District Office between 6 AM and 4:30 PM, Mon-Thur. If special accomodations are needed, contact PFHD at 208-765-3717. PFHD is Title VI compliant. ANTICIPATED RECEIPTS: Road Levy* $ 750,000 Penalties and Interest $ 10,000 REA $ 12,000 SRS Funds (Forest Funds) $ 37,500 Highway Users Revenue $2,733,662 State Sales Tax $ 145,390 Special Levy* $2,265,124 Local Sources $ 154,612 Insurance Levy $ 46,973 Carry Forward $ 585,773 Federal Capital Funds $1,201,799 TOTAL RECEIPTS $7,942,833 ANTICIPATED EXPENDITURES: Administration $ 526,265 Transfers $ 271,545 Commissioner Expense $ 28,800 Labor Expense $1,587,734 Operations Expense $1,145,419 Road Maintenance $ 903,000 Asset Expenditure $ 504,000 Road Const/Property Acqu $1,697,000 Future Needs Allocation $1,279,070 TOTAL EXPENDITURES $7,942,833 August 4, 2021 Jeffrey Tyler, Chairman David Russell, Vice-Chair Lynn Humphreys, Commissioner Submitted by Shirley Walson, District Clerk CDA LEGAL 6004 AD#477581 AUGUST 12, 13, 2021

Notice is hereby given that the Post Falls Urban Renewal Agency will hold a public hearing regarding the Agency's FY 2022 budget. The public hearing will be held at 8AM on August 19, 2021 at the Post Falls City Hall, 408 Spokane St., Post Falls, Kootenai County, Idaho 83854. All interested persons are invited to appear and show cause, if any, why such proposed budget should or should not be adopted.The detailed budget can be viewed at www.pfura.com. Assistance for persons with disabilities will be provided upon a 48 hour notice prior to the public hearing. 2022 PROPOSED OPERATING BUDGET - POST FALLS URBAN RENEWAL Approved Proposed Actual Budget Budget FY 2020 FY 2021 FY 2022 REVENUES: (Tax Increment) Expo District 350,568 390,423 569,210 Center Point District 849,296 771,323 754,949 West Seltice II District 353,709 - - East Post Falls District 3,693,886 3,433,964 3,683,163 Post Falls Technology District 80,597 133,736 200,458 Other Income 197,215 - - Interest Income 72,080 18,000 7,200 TOTAL REVENUES: 5,597,351 4,747,446 5,214,980 Carryover (East Post Falls) 4,682,274 5,041,285 773,374 TOTAL FUNDS AVAILABLE 10,279,625 9,788,731 5,988,354 EXPENDITURES: (Proponent Reimbursement) Expo District 326,553 365,423 544,210 Center Point District 777,425 721,323 704,949 West Seltice II District 355,228 - - East Post Falls District 1,215,309 6,844,827 3,393,537 Post Falls Technology District - 108,736 175,458 Designated Funds (East Post Falls)4,682,274 617,422 - Debt Repayment 823,639 886,723 890,807 Interest Expense 114,361 51,277 47,193 Agency Operating Expenses Contract Services 12,975 32,800 35,700 Audit 7,000 7,250 7,475 Legal Advertising 301 830 900 Insurance 2,573 2,623 2,841 General Administrative Expenses 70,191 144,497 180,284 Contingence - 5,000 5,000 Sub-Total Agency 93,040 193,000 232,200 Total Expenditures 8,387,829 9,788,731 5,988,354 CDA LEGAL 5956 AD#476105 AUGUST 5, 12, 2021

Legal Notice Notice of Public Hearing Rathdrum Urban Renewal Agency Proposed Budget for Fiscal Year 2022 A public hearing for consideration of the proposed Urban Renewal Agency budget for the fiscal year that begins October 1, 2021, and ends September 30, 2022, will be held at the Rathdrum City Council Chambers, 8047 W Main St, Rathdrum, ID on August 12, 2021, at 6:00 pm, pursuant to Idaho Code §§ 50-2903(5) and 50-1002. Written or oral comments about the proposed budget are welcome. Written comments may be submitted prior to the meeting to: Rathdrum Urban Renewal Agency, c/o Leon Duce, City of Rathdrum, 8047 W Main St, #1, Rathdrum, ID 83858. The Agency budget funds the programs, services, and projects that the Agency Board and the City Council have determined to be important to meet the Agency's strategic goals. The public hearing on the proposed budget is required for formal adoption of the FY 2022 budget. The proposed Expenditures and Revenues for FY 2022 have been tentatively approved by the Rathdrum Urban Renewal Agency Board of Commissioners on July 7, 2021. The City Hall is accessible to persons with disabilities. FY 2021 FY 2021 FY 2022 BudgetActualProposed Revenue: Cash Carry Forward $ 0 $ $ - Tax Increment Revenue $ - $ 253 $ 500 Other Revenue $25,000 $ $ Transfer In $ 4,747 $ 4,500 Total $25,000 $ 5,000 $ 5,000 Expenditures: Audit/Bookeeping Services $ 1,000 $ - $ 500 Legal Expense $13,500 $ 922 $ 2,500 Office/Misc. Expense $ 500 $ - $ 500 Professional Services $ 5,000 $ - $ - Publication $ 5,000 $ 1,136 $ 1,500 Total $25,000 $ 2,058 $ 5,000 CDA LEGAL 5957 AD#476176 AUGUST 5, 12, 2021

PUBLIC NOTICE Spirit Lake Stor-All 32936 N. 4th street, Spirit Lake Idaho 83869 will be auctioning off unit C-15 stored personal items of Lillian Mason 108 County Rd 100, Boing Texas 77420. Auction to be held August 28th At 10:00am CDA LEGAL 6006 AD#477654 AUGUST 12, 19, 2021

NOTICE TO CREDITORS IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF KOOTENAI In the Matter of the Estate of: BERNARD D. EDWARDS, Deceased. Case No. CV28-21-4859 NOTICE IS HEREBY GIVEN that the undersigned has been appointed as Personal Representative of the above-named estate. All persons having claims against the said deceased are required to present their claims within four (4) months after the date of the first publication of this Notice or said claims will be forever barred. Any claims must be presented to the undersigned at: 12209 E. Mission Ave., Suite #5, Spokane Valley, WA 99206, and filed with the above-named Court. DATED this 12 day of August, 2021. DOUGLAS B. EDWARDS, Personal Representative CDA LEGAL 6005 AD#477637 AUGUST 12, 19, 26, 2021

NOTICE OF BUDGET HEARING WORLEY HIGHWAY DISTRICT will hold a public hearing on August 25, 2021, 9:00 a.m.at the District Office to consider the proposed budget for the Fiscal Year 2021-2022, at which time the public may appear and be heard upon all or part of the budget. PROPOSED BUDGET October 1, 2021 - September 30, 2022 ANTICIPATED REVENUE: Maintenance & Operation Levy 1,550,106 Special Const/Bridge Levy 1,310,400 Ag. Equip. Tax Replacement 15,435 Tort Levy 34,901 Highway Users Revenue 1,220,000 Forest Reserve Fund 0 State Sales Tax 151,500 CEA Tax 26,000 Interest Income 58,000 Sale of surplus equipment 46,500 Permit Fees 15,000 Federal Share Bridge/Spec. Const. 166,000 Miscellaneous Revenue 108,000 Carry Fwd: Undedicated 638,407 Dedicated: Special Road Const 122,387 Dedicated: Tort 0 TOTAL BUDGETED REVENUE 5,462,636 ANTICIPATED EXPENDITURES: Labor Expense 1,586,970 Administration 492,189 Commissioner's Compensation 28,800 Operating Expense 645,250 Road Maintenance 963,150 Road Construction 1,010,637 Asset Acquisitions 523,200 Tort 34,901 M&O Levy Transferred back to Cities 177,539 TOTAL ANTICIPATED EXPENDITURES 5,462,636 The budget is available for public inspection at the District Office 12799 W. Ness Road, 7:30 a.m. to 4:30 p.m. Mon.-Thurs. WORLEY HIGHWAY DISTRICT BOARD OF COMMISSIONERS: George Miller, Corinne Johnson, Philip W. Cooper ATTEST: Carol Richel, Clerk/Treasurer CDA LEGAL 6002 AD#477529 AUGUST 12, 13,2021